Figure AP10.C6.F8. | Defense Security Cooperation Agency

Section A
Recoupment of Nonrecurring Cost on Sales of Major Defense Equipment ABC Blk II NC Charge – Summary Calculation							Date Prepared:		DoW Component:
MASL							As Of Date:		Prepared By:
(a)	(b)			(c)			(d)			(e)
Weapon System or Component	Nonrecurring cost (in whole dollars)			Benefiting Units (Qty Each)			Recommended Pro Rata Charge
	RDT&E	Production	Total	New	Remanufactured	Total	RDT&E	Production	Total	Previous Unit Charge
ABC Block II
Common Cost Pool (with ABC Blk I)	$324,126,237	$116,970,421	$441,096,658	821	463	1284	$252,434.76	$91,098.46	$343,533.22
Common Cost Pool (with ABC Blk 0)	$235,896,300	$49,990,000	$284,886,300	463	927	1390	$167,709.57	$35,244.60	$204,954.17
Unique	$1,516,253,000	$287,960,000	$1,804,213,000	221	751	972	$1,559,931.01	$296,255.14;	$1,856,186.21
									$2,404,6730.60	NC New Item

Backup Data
ABC Block I Commonality	$589,320,430	$212,673,493	$801,993,923 55%

Backup Data
ABC Block 0 Commonality	$786,321,000	$163,300,000	$949,621,000 30%

Section C
Quantity Projection Breakout ABC Blk II NC Charge – Summary Calculation
	MASL:
MAP
Country/Intl	Projected Qty	Explanation for Projections
Country A	0
Country C	0
Country F	0
Country H	0
Country I	0
Country J	0
Country K	0
Country L	0
...
Total MAP	0
Direct Sales
Country/Intl	Projected Qty	Explanation for Projections
Country A	0
Country C	0
Country F	0
Country H	0
Country I	0
Country J	0
Country K	0
Country L	0
...
Total Direct Sales	0
FMS
Country/Intl	Projected Qty	Explanation for Projections
Country A	25
Country C	12
Country F	100
Country H	60
Country I	25
Country J	4
Country K	72
Country L	34
...
Total MAP	332
Total	332