| 6 Months | 9 Months | 12 Months | 15 Months | 18 Months | 21 Months | 24 Months | 27 Months | 30 Months | 33 Months | 36 Months | 39 Months | 42 Months | 45 Months | 48 Months | 51 Months | 54 Months | 57 Months | 60 Months | |||||||||||||||||||
Admin Lead-Time (Month) | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL | Cum. Monthly Payments | % TL |
1 | 5.7 | 30 | 2.7 | 14 | 1.5 | 0 | 1 | 0 | 0.7 | 0 | 0.5 | 0 | 0.4 | 0 | 0.3 | 0 | 0.3 | 0 | 0.2 | 0 | 0.2 | 0 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 |
2 | 19.6 | 35 | 8.2 | 38 | 4.6 | 30 | 3 | 20 | 2.1 | 14 | 1.5 | 9 | 1.2 | 5 | 0.9 | 2 | 0.8 | 0 | 0.6 | 0 | 0.5 | 0 | 0.5 | 0 | 0.4 | 0 | 0.3 | 0 | 0.3 | 0 | 0.3 | 0 | 0.2 | 0 | 0.2 | 0 | 0.2 | 0 |
3 | 44.8 | 32 | 17.7 | 35 | 9.4 | 34 | 6 | 40 | 4.2 | 30 | 3.1 | 23 | 2.4 | 18 | 1.8 | 14 | 1.5 | 10 | 1.2 | 8 | 1.1 | 4 | 1 | 2 | 0.8 | 2 | 0.6 | 0 | 0.6 | 0 | 0.6 | 0 | 0.5 | 0 | 0.4 | 0 | 0.4 | 0 |
4 | 74.9 | 18 | 32.4 | 34 | 16.7 | 35 | 10.2 | 33 | 7.1 | 38 | 5.2 | 37 | 4 | 30 | 3.1 | 24 | 2.6 | 20 | 2 | 17 | 1.8 | 14 | 1.6 | 10 | 1.3 | 8 | 1.1 | 6 | 1 | 5 | 0.9 | 4 | 0.8 | 2 | 0.7 | 1 | 0.6 | 0 |
5 | 95.2 | 2 | 51.6 | 29 | 26.8 | 35 | 16 | 35 | 10.8 | 34 | 7.9 | 36 | 6 | 39 | 4.7 | 35 | 3.9 | 30 | 3.1 | 27 | 2.7 | 24 | 2.4 | 18 | 2 | 16 | 1.7 | 12 | 1.5 | 10 | 1.3 | 9 | 1.2 | 8 | 1.1 | 6 | 1 | 3 |
6 | 100 | 0 | 71.9 | 18 | 39.9 | 32 | 23.7 | 35 | 15.7 | 35 | 11.3 | 34 | 8.5 | 35 | 6.6 | 38 | 5.4 | 40 | 4.4 | 38 | 3.8 | 30 | 3.3 | 26 | 2.8 | 23 | 2.4 | 20 | 2.1 | 18 | 1.8 | 15 | 1.7 | 14 | 1.5 | 12 | 1.4 | 10 |
7 | - | - | 88.4 | 5 | 54.9 | 27 | 33.4 | 33 | 21.9 | 35 | 15.5 | 35 | 11.5 | 34 | 8.9 | 34 | 7.2 | 37 | 5.9 | 37 | 5 | 39 | 4.4 | 34 | 3.8 | 30 | 3.2 | 26 | 2.8 | 24 | 2.4 | 22 | 2.3 | 18 | 2 | 17 | 1.8 | 15 |
8 | - | - | 97.2 | 1 | 70.2 | 18 | 44.8 | 30 | 29.4 | 34 | 20.7 | 35 | 15.2 | 35 | 11.7 | 34 | 9.4 | 33 | 7.6 | 35 | 6.5 | 37 | 5.6 | 39 | 4.8 | 38 | 4.1 | 32 | 3.7 | 30 | 3.1 | 27 | 2.9 | 24 | 2.6 | 22 | 2.3 | 20 |
9 | - | - | 100 | 0 | 83.5 | 7 | 57.2 | 26 | 38.3 | 32 | 26.9 | 34 | 19.6 | 35 | 15 | 35 | 11.9 | 34 | 9.6 | 33 | 8.1 | 35 | 7 | 37 | 6 | 38 | 5.1 | 40 | 4.6 | 36 | 3.9 | 32 | 3.6 | 30 | 3.2 | 27 | 2.9 | 25 |
10 | - | - | - | - | 92.8 | 2 | 69.6 | 18 | 48.1 | 29 | 34.1 | 33 | 24.8 | 35 | 18.9 | 35 | 14.9 | 35 | 11.9 | 34 | 10 | 34 | 8.6 | 35 | 7.3 | 36 | 6.3 | 38 | 5.6 | 39 | 4.8 | 39 | 4.4 | 35 | 3.9 | 33 | 3.6 | 30 |
11 | - | - | - | - | 97.8 | 0 | 80.8 | 9 | 58.5 | 24 | 42.1 | 30 | 30.7 | 33 | 23.4 | 35 | 18.3 | 35 | 14.6 | 35 | 12.2 | 34 | 10.4 | 34 | 8.8 | 34 | 7.6 | 36 | 6.7 | 37 | 5.8 | 38 | 5.3 | 40 | 4.7 | 38 | 4.3 | 35 |
12 | - | - | - | - | 100 | 0 | 89.6 | 3 | 68.7 | 18 | 50.8 | 28 | 37.4 | 32 | 28.5 | 34 | 22.2 | 35 | 17.7 | 35 | 14.7 | 35 | 12.4 | 34 | 10.5 | 34 | 9 | 33 | 8 | 35 | 6.9 | 36 | 6.3 | 38 | 5.6 | 39 | 5.1 | 40 |
13 | - | - | - | - | - | - | 95.4 | 1 | 78.2 | 10 | 59.7 | 24 | 44.7 | 29 | 34.2 | 32 | 26.7 | 34 | 21.2 | 35 | 17.5 | 35 | 14.7 | 35 | 12.4 | 34 | 10.6 | 34 | 9.4 | 33 | 8.1 | 35 | 7.3 | 36 | 6.6 | 37 | 5.9 | 38 |
14 | - | - | - | - | - | - | 98.6 | 0 | 86.1 | 5 | 68.5 | 18 | 52.4 | 27 | 40.4 | 31 | 31.6 | 33 | 25.1 | 34 | 20.6 | 35 | 17.3 | 35 | 14.5 | 35 | 12.4 | 34 | 10.9 | 34 | 9.4 | 33 | 8.5 | 34 | 7.6 | 35 | 6.9 | 36 |
15 | - | - | - | - | - | - | 100 | 0 | 92.2 | 2 | 76.8 | 11 | 60.2 | 22 | 47 | 29 | 36.9 | 31 | 29.4 | 33 | 24.1 | 35 | 20.1 | 35 | 16.9 | 35 | 14.2 | 35 | 12.6 | 34 | 10.8 | 34 | 8.7 | 33 | 8.7 | 33 | 7.9 | 35 |
16 | - | - | - | - | - | - | - | - | 96.7 | 1 | 84 | 7 | 67.9 | 18 | 53.9 | 27 | 42.7 | 30 | 34.1 | 32 | 27.9 | 34 | 23.2 | 35 | 19.5 | 35 | 16.6 | 35 | 14.4 | 35 | 12.3 | 34 | 11.2 | 34 | 9.9 | 33 | 9 | 33 |
17 | - | - | - | - | - | - | - | - | 98.7 | 0 | 89.9 | 3 | 75.3 | 12 | 60.9 | 22 | 48.8 | 28 | 39.2 | 31 | 32.1 | 33 | 26.6 | 34 | 22.3 | 35 | 19 | 35 | 16.5 | 35 | 14 | 35 | 12.7 | 34 | 10.2 | 34 | 10.1 | 33 |
18 | - | - | - | - | - | - | - | - | 100 | 0 | 94.3 | 1 | 81.8 | 7 | 67.8 | 18 | 55 | 26 | 44.6 | 29 | 36.6 | 32 | 30.3 | 33 | 25.5 | 34 | 21.6 | 35 | 18.7 | 35 | 15.8 | 35 | 14.3 | 35 | 12.6 | 34 | 11.4 | 34 |
19 | - | - | - | - | - | - | - | - | - | - | 97.3 | 0 | 87.4 | 4 | 74.4 | 13 | 61.3 | 22 | 50.2 | 28 | 41.3 | 30 | 34.3 | 32 | 28.8 | 34 | 24.4 | 34 | 21.1 | 35 | 17.8 | 35 | 16.1 | 35 | 14.2 | 35 | 12.8 | 35 |
20 | - | - | - | - | - | - | - | - | - | - | 99.2 | 0 | 91.9 | 2 | 80.4 | 8 | 67.5 | 18 | 55.9 | 25 | 46.3 | 29 | 38.6 | 32 | 32.5 | 33 | 27.5 | 34 | 23.7 | 35 | 19.9 | 35 | 18.1 | 35 | 15.9 | 35 | 14.3 | 35 |
21 | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 95.2 | 1 | 85.7 | 5 | 73.5 | 13 | 61.6 | 22 | 51.5 | 27 | 43.1 | 29 | 36.3 | 32 | 30.8 | 33 | 26.5 | 34 | 22.2 | 35 | 20.2 | 35 | 17.7 | 35 | 15.9 | 35 |
22 | - | - | - | - | - | - | - | - | - | - | - | - | 97.5 | 0 | 90.1 | 2 | 79 | 9 | 67.2 | 18 | 56.7 | 25 | 47.8 | 28 | 40.4 | 30 | 34.3 | 32 | 29.6 | 33 | 24.7 | 34 | 22.4 | 35 | 19.7 | 35 | 17.6 | 35 |
23 | - | - | - | - | - | - | - | - | - | - | - | - | 99.1 | 0 | 93.6 | 1 | 83.9 | 6 | 72.6 | 14 | 62 | 22 | 52.6 | 27 | 44.6 | 29 | 38 | 31 | 32.8 | 33 | 27.3 | 33 | 24.8 | 35 | 21.8 | 35 | 19.4 | 35 |
24 | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 96.2 | 1 | 88.2 | 3 | 77.7 | 10 | 67.2 | 18 | 57.5 | 24 | 49 | 28 | 41.9 | 30 | 36.1 | 32 | 30.1 | 33 | 27.4 | 34 | 24 | 34 | 21.4 | 35 |
25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.1 | 0 | 91.7 | 2 | 82.3 | 7 | 72.2 | 14 | 62.4 | 21 | 53.5 | 26 | 45.9 | 28 | 39.7 | 31 | 33.1 | 32 | 30.1 | 33 | 26.4 | 34 | 23.5 | 35 |
26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.4 | 0 | 94.5 | 1 | 86.4 | 4 | 76.9 | 11 | 67.2 | 18 | 58 | 23 | 50 | 27 | 43.4 | 30 | 36.2 | 31 | 33 | 32 | 28.9 | 33 | 25.7 | 34 |
27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 96.6 | 1 | 89.9 | 2 | 81.3 | 7 | 71.8 | 14 | 62.5 | 22 | 54.2 | 26 | 47.2 | 28 | 39.5 | 30 | 36 | 32 | 31.6 | 33 | 28.1 | 33 |
28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.1 | 0 | 92.8 | 1 | 85.2 | 5 | 76.2 | 11 | 66.9 | 18 | 58.4 | 24 | 51 | 27 | 42.9 | 29 | 39.1 | 31 | 34.4 | 32 | 30.6 | 33 |
29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.3 | 0 | 95.1 | 1 | 88.6 | 3 | 80.3 | 9 | 71.2 | 14 | 62.6 | 22 | 55 | 26 | 46.4 | 28 | 42.4 | 30 | 37.3 | 32 | 33.2 | 32 |
30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 96.9 | 0 | 91.5 | 2 | 84 | 6 | 75.4 | 11 | 66.7 | 18 | 58.9 | 23 | 50.6 | 27 | 45.7 | 29 | 40.3 | 31 | 35.9 | 31 |
31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.2 | 0 | 93.9 | 1 | 87.3 | 3 | 79.2 | 9 | 70.7 | 15 | 62.9 | 20 | 53.6 | 26 | 49.1 | 28 | 43.4 | 29 | 38.7 | 31 |
32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.2 | 0 | 95.9 | 1 | 90.2 | 2 | 82.8 | 6 | 74.6 | 12 | 66.7 | 18 | 57.2 | 23 | 52.6 | 27 | 46.6 | 28 | 41.6 | 30 |
33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 97.4 | 0 | 92.7 | 2 | 86.1 | 4 | 78.3 | 9 | 70.5 | 15 | 60.9 | 20 | 56.1 | 26 | 49.9 | 27 | 44.6 | 29 |
34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.5 | 0 | 94.7 | 1 | 88.9 | 3 | 81.7 | 6 | 74.2 | 13 | 64.5 | 18 | 59.6 | 22 | 53.2 | 26 | 47.6 | 28 |
35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.4 | 0 | 96.3 | 1 | 91.4 | 2 | 84.8 | 4 | 77.7 | 9 | 68.1 | 15 | 63.1 | 20 | 56.5 | 24 | 50.7 | 27 |
36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 97.6 | 0 | 93.5 | 1 | 87.6 | 3 | 80.9 | 7 | 71.6 | 13 | 66.6 | 18 | 59.8 | 22 | 53.9 | 26 |
37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.6 | 0 | 95.3 | 1 | 90.1 | 2 | 84 | 6 | 75 | 10 | 70 | 15 | 63.1 | 20 | 57 | 24 |
38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.4 | 0 | 96.7 | 1 | 92.2 | 2 | 86.7 | 4 | 78.2 | 8 | 73.3 | 13 | 66.4 | 18 | 60.2 | 22 |
39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 97.8 | 0 | 94 | 1 | 89.2 | 3 | 81.2 | 6 | 76.4 | 10 | 69.6 | 16 | 63.4 | 20 |
40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.8 | 0 | 95.5 | 1 | 91.3 | 2 | 84 | 4 | 79.4 | 8 | 72.7 | 13 | 66.5 | 18 |
41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.5 | 0 | 96.8 | 1 | 93.2 | 2 | 86.6 | 3 | 82.2 | 6 | 75.7 | 10 | 69.5 | 16 |
42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 97.8 | 0 | 94.8 | 1 | 88.9 | 2 | 84.8 | 5 | 78.6 | 9 | 72.5 | 13 |
43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.6 | 0 | 96.2 | 1 | 91 | 2 | 87.2 | 3 | 81.3 | 7 | 75.4 | 11 |
44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.3 | 0 | 97.3 | 1 | 92.8 | 1 | 89.4 | 2 | 83.8 | 6 | 78.1 | 9 |
45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 98.2 | 0 | 94.4 | 1 | 91.3 | 2 | 86.1 | 4 | 80.7 | 7 |
46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.9 | 0 | 95.8 | 1 | 93 | 1 | 88.2 | 3 | 83.2 | 6 |
47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.6 | 0 | 97 | 0 | 94.4 | 1 | 90.1 | 2 | 85.5 | 4 |
48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 98 | 0 | 95.7 | 1 | 91.8 | 2 | 87.6 | 3 |
49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.8 | 0 | 96.8 | 1 | 93.3 | 1 | 89.5 | 2 |
50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.5 | 0 | 97.7 | 0 | 94.6 | 1 | 91.2 | 2 |
51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 98.4 | 0 | 95.7 | 1 | 92.8 | 1 |
52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.1 | 0 | 96.7 | 0 | 94.1 | 1 |
53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.6 | 0 | 97.5 | 0 | 95.3 | 1 |
54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 98.2 | 0 | 96.3 | 1 |
55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.8 | 0 | 97.2 | 0 |
56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.3 | 0 | 98 | 0 |
57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 | 98.6 | 0 |
58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.2 | 0 |
59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.6 | 0 |
60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 | 0 |